{"text_format":"1","workbook":"xlsx","n_sheets":73,"sheets":["Documentation","Input","Output","Matrix2","Matrix3","Matrix4","Matrix5","Matrix6","Matrix7","Matrix8","Matrix9","Matrix10","Matrix11","Matrix12","Matrix13","Matrix14","Matrix15","Matrix16","Matrix17","Matrix18","Matrix19","Matrix20","Matrix21","Matrix22","Matrix23","Matrix24","Matrix25","Matrix26","Matrix27","Matrix28","Matrix29","Matrix30","Matrix31","Matrix32","Matrix33","Matrix34","Matrix35","Matrix36","Matrix37","Matrix38","Matrix39","Matrix40","Matrix41","Matrix42","Matrix43","Matrix44","Matrix45","Matrix46","Matrix47","Matrix48","Matrix49","Matrix50","Matrix51","Matrix52","Matrix53","Matrix54","Matrix55","Matrix56","Matrix57","Matrix58","Matrix59","Matrix60","Matrix61","Matrix62","Matrix63","Matrix64","Matrix65","Matrix66","Matrix67","Matrix68","Matrix69","Matrix70","CROSSTABTXT"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Documentation","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Input","index":1,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["Number Of Categories to aggregate"]
["Time 1"]
["Time 2"]

{"sheet":"Output","index":2,"n_rows":1096,"n_cols":59,"rows_kept":1096,"cut":false,"hidden":false,"merged":[]}
["Start Number of Categories",{"$f":"Input!$B1","v":0}]
["Time 1",{"$f":"Input!$B2","v":0}]
["Time 2",{"$f":"Input!$B3","v":0}]
[null,"Number of Categories","Total Change (%)","Swap (%)","Net change (%)","Order of Aggregation","Type of Aggregated Categories"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Matrix2","index":3,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[4,8,4,9],[0,8,0,9]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total\"","v":"Total"},null,"Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"A3","v":0},"Loss","Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix3","index":4,"n_rows":7,"n_cols":11,"rows_kept":7,"cut":false,"hidden":false,"merged":[[5,9,5,10],[0,9,0,10]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total\"","v":"Total"},null,"Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"A3","v":0},"Loss","Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix4","index":5,"n_rows":8,"n_cols":12,"rows_kept":8,"cut":false,"hidden":false,"merged":[[6,10,6,11],[0,10,0,11]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total\"","v":"Total"},null,"Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"A3","v":0},"Loss","Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix5","index":6,"n_rows":9,"n_cols":13,"rows_kept":9,"cut":false,"hidden":false,"merged":[[7,11,7,12],[0,11,0,12]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total\"","v":"Total"},null,"Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"A3","v":0},"Loss","Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix6","index":7,"n_rows":10,"n_cols":14,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total\"","v":"Total"},null,"Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"A3","v":0},"Loss","Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix7","index":8,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix8","index":9,"n_rows":12,"n_cols":16,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix9","index":10,"n_rows":13,"n_cols":17,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix10","index":11,"n_rows":14,"n_cols":18,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix11","index":12,"n_rows":15,"n_cols":19,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix12","index":13,"n_rows":16,"n_cols":21,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},null,null,"Change","Swap","Loss","Gain","Category Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix13","index":14,"n_rows":17,"n_cols":21,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix14","index":15,"n_rows":18,"n_cols":22,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix15","index":16,"n_rows":19,"n_cols":23,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix16","index":17,"n_rows":20,"n_cols":24,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix17","index":18,"n_rows":21,"n_cols":25,"rows_kept":21,"cut":false,"hidden":false,"merged":[[19,23,19,24]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net","Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix18","index":19,"n_rows":22,"n_cols":26,"rows_kept":22,"cut":false,"hidden":false,"merged":[[20,24,20,25],[0,24,0,25]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix19","index":20,"n_rows":23,"n_cols":27,"rows_kept":23,"cut":false,"hidden":false,"merged":[[21,25,21,26],[0,25,0,26]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix20","index":21,"n_rows":24,"n_cols":28,"rows_kept":24,"cut":false,"hidden":false,"merged":[[22,26,22,27],[0,26,0,27]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix21","index":22,"n_rows":25,"n_cols":29,"rows_kept":25,"cut":false,"hidden":false,"merged":[[23,27,23,28],[0,27,0,28]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},null,null,"Change","Swap","Loss","Gain"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix22","index":23,"n_rows":26,"n_cols":31,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,28,0,29],[24,28,24,29]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix23","index":24,"n_rows":27,"n_cols":32,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,29,0,30],[25,29,25,30]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix24","index":25,"n_rows":28,"n_cols":33,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,30,0,31],[26,30,26,31]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix25","index":26,"n_rows":29,"n_cols":34,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,31,0,32],[27,31,27,32]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix26","index":27,"n_rows":30,"n_cols":35,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,32,0,33],[28,32,28,33]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix27","index":28,"n_rows":31,"n_cols":36,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,33,0,34],[29,33,29,34]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix28","index":29,"n_rows":32,"n_cols":37,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,34,0,35],[30,34,30,35]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix29","index":30,"n_rows":33,"n_cols":38,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,35,0,36],[31,35,31,36]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix30","index":31,"n_rows":34,"n_cols":39,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,36,0,37],[32,36,32,37]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix31","index":32,"n_rows":35,"n_cols":40,"rows_kept":35,"cut":false,"hidden":false,"merged":[[0,37,0,38],[33,37,33,38]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix32","index":33,"n_rows":36,"n_cols":41,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,38,0,39],[34,38,34,39]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix33","index":34,"n_rows":37,"n_cols":42,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,39,0,40],[35,39,35,40]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix34","index":35,"n_rows":38,"n_cols":43,"rows_kept":38,"cut":false,"hidden":false,"merged":[[0,40,0,41],[36,40,36,41]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix35","index":36,"n_rows":39,"n_cols":44,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,41,0,42],[37,41,37,42]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix36","index":37,"n_rows":40,"n_cols":45,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,42,0,43],[38,42,38,43]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix37","index":38,"n_rows":41,"n_cols":46,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,43,0,44],[39,43,39,44]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix38","index":39,"n_rows":42,"n_cols":47,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,44,0,45],[40,44,40,45]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix39","index":40,"n_rows":43,"n_cols":48,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,45,0,46],[41,45,41,46]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix40","index":41,"n_rows":44,"n_cols":49,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,46,0,47],[42,46,42,47]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix41","index":42,"n_rows":45,"n_cols":50,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,47,0,48],[43,47,43,48]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix42","index":43,"n_rows":46,"n_cols":51,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,48,0,49],[44,48,44,49]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix43","index":44,"n_rows":47,"n_cols":52,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,49,0,50],[45,49,45,50]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix44","index":45,"n_rows":48,"n_cols":53,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,50,0,51],[46,50,46,51]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix45","index":46,"n_rows":49,"n_cols":54,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,51,0,52],[47,51,47,52]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix46","index":47,"n_rows":50,"n_cols":55,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,52,0,53],[48,52,48,53]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix47","index":48,"n_rows":51,"n_cols":56,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,53,0,54],[49,53,49,54]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix48","index":49,"n_rows":52,"n_cols":57,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,54,0,55],[50,54,50,55]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix49","index":50,"n_rows":53,"n_cols":58,"rows_kept":53,"cut":false,"hidden":false,"merged":[[0,55,0,56],[51,55,51,56]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix50","index":51,"n_rows":54,"n_cols":59,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,56,0,57],[52,56,52,57]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix51","index":52,"n_rows":55,"n_cols":60,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,57,0,58],[53,57,53,58]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix52","index":53,"n_rows":56,"n_cols":61,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,58,0,59],[54,58,54,59]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix53","index":54,"n_rows":57,"n_cols":62,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,59,0,60],[55,59,55,60]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix54","index":55,"n_rows":58,"n_cols":63,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,60,0,61],[56,60,56,61]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix55","index":56,"n_rows":59,"n_cols":64,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,61,0,62],[57,61,57,62]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix56","index":57,"n_rows":60,"n_cols":65,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,62,0,63],[58,62,58,63]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix57","index":58,"n_rows":61,"n_cols":66,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,63,0,64],[59,63,59,64]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix58","index":59,"n_rows":62,"n_cols":67,"rows_kept":62,"cut":false,"hidden":false,"merged":[[0,64,0,65],[60,64,60,65]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix59","index":60,"n_rows":63,"n_cols":68,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,65,0,66],[61,65,61,66]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix60","index":61,"n_rows":64,"n_cols":69,"rows_kept":64,"cut":false,"hidden":false,"merged":[[0,66,0,67],[62,66,62,67]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix61","index":62,"n_rows":65,"n_cols":70,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,67,0,68],[63,67,63,68]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix62","index":63,"n_rows":66,"n_cols":72,"rows_kept":66,"cut":false,"hidden":false,"merged":[[0,69,0,70],[64,69,64,70]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"B64","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix63","index":64,"n_rows":67,"n_cols":72,"rows_kept":67,"cut":false,"hidden":false,"merged":[[0,69,0,70],[65,69,65,70]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix64","index":65,"n_rows":68,"n_cols":73,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,70,0,71],[66,70,66,71]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},{"$f":"B66","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix65","index":66,"n_rows":69,"n_cols":74,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,71,0,72],[67,71,67,72]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},{"$f":"B66","v":0},{"$f":"B67","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix66","index":67,"n_rows":70,"n_cols":75,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,72,0,73],[68,72,68,73]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},{"$f":"B66","v":0},{"$f":"B67","v":0},{"$f":"B68","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix67","index":68,"n_rows":71,"n_cols":76,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,73,0,74],[69,73,69,74]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},{"$f":"B66","v":0},{"$f":"B67","v":0},{"$f":"B68","v":0},{"$f":"B69","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix68","index":69,"n_rows":72,"n_cols":77,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,74,0,75],[70,74,70,75]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},{"$f":"B66","v":0},{"$f":"B67","v":0},{"$f":"B68","v":0},{"$f":"B69","v":0},{"$f":"B70","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix69","index":70,"n_rows":73,"n_cols":78,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,75,0,76],[71,75,71,76]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},{"$f":"B66","v":0},{"$f":"B67","v":0},{"$f":"B68","v":0},{"$f":"B69","v":0},{"$f":"B70","v":0},{"$f":"B71","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"Matrix70","index":71,"n_rows":74,"n_cols":79,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,76,0,77],[72,76,72,77]]}
[null,null,{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"Input!$B3","v":0},{"$f":"\"Total \"& A3","v":"Total 0"},"Loss","Total",null,"Net"]
[null,null,{"$f":"B3","v":0},{"$f":"B4","v":0},{"$f":"B5","v":0},{"$f":"B6","v":0},{"$f":"B7","v":0},{"$f":"B8","v":0},{"$f":"B9","v":0},{"$f":"B10","v":0},{"$f":"B11","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"B14","v":0},{"$f":"B15","v":0},{"$f":"B16","v":0},{"$f":"B17","v":0},{"$f":"B18","v":0},{"$f":"B19","v":0},{"$f":"B20","v":0},{"$f":"B21","v":0},{"$f":"B22","v":0},{"$f":"B23","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"B26","v":0},{"$f":"B27","v":0},{"$f":"B28","v":0},{"$f":"B29","v":0},{"$f":"B30","v":0},{"$f":"B31","v":0},{"$f":"B32","v":0},{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"B35","v":0},{"$f":"B36","v":0},{"$f":"B37","v":0},{"$f":"B38","v":0},{"$f":"B39","v":0},{"$f":"B40","v":0},{"$f":"B41","v":0},{"$f":"B42","v":0},{"$f":"B43","v":0},{"$f":"B44","v":0},{"$f":"B45","v":0},{"$f":"B46","v":0},{"$f":"B47","v":0},{"$f":"B48","v":0},{"$f":"B49","v":0},{"$f":"B50","v":0},{"$f":"B51","v":0},{"$f":"B52","v":0},{"$f":"B53","v":0},{"$f":"B54","v":0},{"$f":"B55","v":0},{"$f":"B56","v":0},{"$f":"B57","v":0},{"$f":"B58","v":0},{"$f":"B59","v":0},{"$f":"B60","v":0},{"$f":"B61","v":0},{"$f":"B62","v":0},{"$f":"B63","v":0},{"$f":"B64","v":0},{"$f":"B65","v":0},{"$f":"B66","v":0},{"$f":"B67","v":0},{"$f":"B68","v":0},{"$f":"B69","v":0},{"$f":"B70","v":0},{"$f":"B71","v":0},{"$f":"B72","v":0},null,null,"Change","Swap","Loss","Gain","Type"]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":"Input!$B$2","v":0}]
[{"$f":" \"Total \" & C1","v":"Total 0"}]
["Gain"]

{"sheet":"CROSSTABTXT","index":72,"n_rows":178,"n_cols":13,"rows_kept":178,"cut":false,"hidden":false,"merged":[]}
["Cross-","ta","bulation of","p_landuse","21_1999_01","(columns)","against p","_landuse21","_1985_01 (","rows)"]
[]
[null,null,0,1,2,3,4,5,6,7,8,9]
[null,null,"----------","----------","----------","----------","----------","----------","----------","----------","----------","----------"]
[0,"|",1237251,0,0,0,0,0,0,0,0,0]
[1,"|",0,47165,200,701,0,18,2323,403,0,0]
[2,"|",0,158,19049,1198,4,0,2339,286,0,0]
[3,"|",0,154,1048,489425,595,689,1860,1341,0,0]
[4,"|",0,0,27,2096,45545,41,19,2,0,0]
[5,"|",0,0,53,1001,33,3687,1720,77,0,0]
[6,"|",0,121,303,7511,58,77,28141,351,0,59]
[7,"|",0,0,56,76,0,0,228,18590,0,0]
[8,"|",0,0,0,0,0,0,0,252,297,0]
[9,"|",0,0,0,0,0,0,0,14,0,3301]
[10,"|",0,0,0,0,0,0,0,0,0,0]
[11,"|",0,0,0,0,0,0,0,0,0,0]
[12,"|",0,8,0,0,0,0,0,0,0,6]
[13,"|",0,8,0,18,0,0,52,24,0,0]
[14,"|",0,0,9,6,0,0,17,0,0,0]
[15,"|",0,0,0,11,0,0,0,0,0,0]
[16,"|",0,0,9,6,0,20,57,9,0,0]
[17,"|",0,12,112,1144,109,53,1793,318,0,53]
[18,"|",0,0,0,10,0,0,69,60,0,0]
[19,"|",0,0,9,61,21,0,1072,69,0,0]
[20,"|",0,0,0,9,134,0,0,0,0,216]
[21,"|",0,79,688,208,0,0,264,10,0,0]
[null,null,"---------","----------","----------","----------","----------","----------","----------","----------","----------","----------","-"]
["Total","|",1237251,47705,21563,503481,46499,4585,39954,21806,297,3635]
[]
[]
[null,null,10,11,12,13,14,15,16,17,18,19]
[null,null,"----------","----------","----------","----------","----------","----------","----------","----------","----------","----------"]
[0,"|",0,0,0,0,0,0,0,0,0,0]
[1,"|",334,47,1268,3880,0,167,845,199,94,34]
[2,"|",36,0,918,2078,12,138,124,142,46,0]
[3,"|",1356,260,13723,25534,0,1375,3417,2721,254,278]
[4,"|",0,6,84,64,0,15,73,30,0,16]
[5,"|",37,0,351,113,0,71,197,195,72,0]
[6,"|",301,22,1066,1615,0,514,1111,415,108,42]
[7,"|",38,0,50,47,0,7,106,246,0,0]
[8,"|",0,0,0,0,0,247,33,13,0,0]
[9,"|",5,0,0,0,0,0,0,0,9,0]
[10,"|",5221,0,0,0,0,0,0,0,0,0]
[11,"|",0,30486,0,0,0,9,0,26,0,0]
[12,"|",55,30,165255,11,0,98,3,27,9,0]
[13,"|",61,97,1232,112624,0,228,101,35,27,0]
[14,"|",0,0,0,2,59878,0,0,0,0,0]
[15,"|",44,0,83,0,0,22275,12,132,11,0]
[16,"|",17,0,11,47,0,15,27147,251,18,0]
[17,"|",772,38,1317,1320,0,502,1470,18112,277,25]
[18,"|",0,80,5,0,0,31,20,38,20803,41]
[19,"|",0,0,100,19,0,64,359,37,28,2396]
[20,"|",0,0,0,0,10,0,25,0,0,0]
[21,"|",52,0,488,358,0,37,28,139,0,0]
[null,null,"---------","----------","----------","----------","----------","----------","----------","----------","----------","----------","-"]
["Total","|",8329,31066,185951,147712,59900,25793,35071,22758,21756,2832]
[]
[]
[null,null,20,21,"Total"]
[null,null,"----------","----------","----------"]
[0,"|",0,0,"| 1237251"]
[1,"|",0,258,"|   57936"]
[2,"|",0,25,"|   26553"]
[3,"|",88,64,"|  544182"]
[4,"|",75,0,"|   48093"]
[5,"|",0,0,"|    7607"]
[6,"|",8,0,"|   41823"]
[7,"|",0,0,"|   19444"]
[8,"|",0,0,"|     842"]
[9,"|",335,0,"|    3664"]
[10,"|",0,0,"|    5221"]
[11,"|",0,0,"|   30521"]
[12,"|",0,0,"|  165502"]
[13,"|",2,0,"|  114509"]
[14,"|",0,0,"|   59912"]
[15,"|",0,0,"|   22568"]
[16,"|",0,0,"|   27607"]
[17,"|",11,22,"|   27460"]
[18,"|",0,0,"|   21157"]
[19,"|",0,0,"|    4235"]
[20,"|",24631,0,"|   25025"]
[21,"|",0,3929,"|    6280"]
[null,null,"---------","----------","----------","-"]
["Total","|",25150,4298,"| 2497392"]
[]
[]
[null,null,"Chi Square",38702804,0]
[null,null,"df",441]
[null,null,"P-Level",0]
[null,null,"Cramer's V",0,0.85899999999999999]
[]
[]
[null,null,"Proportiona","l Crosstab","ulation"]
[]
[null,null,0,1,2,3,4,5,6,7,8,9]
[null,null,"----------","----------","----------","----------","----------","----------","----------","----------","----------","----------"]
[0,"|",0.49540000000000001,0,0,0,0,0,0,0,0,0]
[1,"|",0,1.89E-2,1E-4,2.9999999999999997E-4,0,0,8.9999999999999998E-4,2.0000000000000001E-4,0,0]
[2,"|",0,1E-4,7.6E-3,5.0000000000000001E-4,0,0,8.9999999999999998E-4,1E-4,0,0]
[3,"|",0,1E-4,4.0000000000000002E-4,0.19600000000000001,2.0000000000000001E-4,2.9999999999999997E-4,6.9999999999999999E-4,5.0000000000000001E-4,0,0]
[4,"|",0,0,0,8.0000000000000004E-4,1.8200000000000001E-2,0,0,0,0,0]
[5,"|",0,0,0,4.0000000000000002E-4,0,1.5E-3,6.9999999999999999E-4,0,0,0]
[6,"|",0,0,1E-4,3.0000000000000001E-3,0,0,1.1299999999999999E-2,1E-4,0,0]
[7,"|",0,0,0,0,0,0,1E-4,7.4000000000000003E-3,0,0]
[8,"|",0,0,0,0,0,0,0,1E-4,1E-4,0]
[9,"|",0,0,0,0,0,0,0,0,0,1.2999999999999999E-3]
[10,"|",0,0,0,0,0,0,0,0,0,0]
[11,"|",0,0,0,0,0,0,0,0,0,0]
[12,"|",0,0,0,0,0,0,0,0,0,0]
[13,"|",0,0,0,0,0,0,0,0,0,0]
[14,"|",0,0,0,0,0,0,0,0,0,0]
[15,"|",0,0,0,0,0,0,0,0,0,0]
[16,"|",0,0,0,0,0,0,0,0,0,0]
[17,"|",0,0,0,5.0000000000000001E-4,0,0,6.9999999999999999E-4,1E-4,0,0]
[18,"|",0,0,0,0,0,0,0,0,0,0]
[19,"|",0,0,0,0,0,0,4.0000000000000002E-4,0,0,0]
[20,"|",0,0,0,0,1E-4,0,0,0,0,1E-4]
[21,"|",0,0,2.9999999999999997E-4,1E-4,0,0,1E-4,0,0,0]
[null,null,"---------","----------","----------","----------","----------","----------","----------","----------","----------","----------","-"]
["Total","|",0.49540000000000001,1.9099999999999999E-2,8.6E-3,0.2016,1.8599999999999998E-2,1.8E-3,1.6E-2,8.6999999999999994E-3,1E-4,1.5E-3]
[]
[null,null,10,11,12,13,14,15,16,17,18,19]
[null,null,"----------","----------","----------","----------","----------","----------","----------","----------","----------","----------"]
[0,"|",0,0,0,0,0,0,0,0,0,0]
[1,"|",1E-4,0,5.0000000000000001E-4,1.6000000000000001E-3,0,1E-4,2.9999999999999997E-4,1E-4,0,0]
[2,"|",0,0,4.0000000000000002E-4,8.0000000000000004E-4,0,1E-4,0,1E-4,0,0]
[3,"|",5.0000000000000001E-4,1E-4,5.4999999999999997E-3,1.0200000000000001E-2,0,5.9999999999999995E-4,1.4E-3,1.1000000000000001E-3,1E-4,1E-4]
[4,"|",0,0,0,0,0,0,0,0,0,0]
[5,"|",0,0,1E-4,0,0,0,1E-4,1E-4,0,0]
[6,"|",1E-4,0,4.0000000000000002E-4,5.9999999999999995E-4,0,2.0000000000000001E-4,4.0000000000000002E-4,2.0000000000000001E-4,0,0]
[7,"|",0,0,0,0,0,0,0,1E-4,0,0]
[8,"|",0,0,0,0,0,1E-4,0,0,0,0]
[9,"|",0,0,0,0,0,0,0,0,0,0]
[10,"|",2.0999999999999999E-3,0,0,0,0,0,0,0,0,0]
[11,"|",0,1.2200000000000001E-2,0,0,0,0,0,0,0,0]
[12,"|",0,0,6.6199999999999995E-2,0,0,0,0,0,0,0]
[13,"|",0,0,5.0000000000000001E-4,4.5100000000000001E-2,0,1E-4,0,0,0,0]
[14,"|",0,0,0,0,2.4E-2,0,0,0,0,0]
[15,"|",0,0,0,0,0,8.8999999999999999E-3,0,1E-4,0,0]
[16,"|",0,0,0,0,0,0,1.09E-2,1E-4,0,0]
[17,"|",2.9999999999999997E-4,0,5.0000000000000001E-4,5.0000000000000001E-4,0,2.0000000000000001E-4,5.9999999999999995E-4,7.3000000000000001E-3,1E-4,0]
[18,"|",0,0,0,0,0,0,0,0,8.3000000000000001E-3,0]
[19,"|",0,0,0,0,0,0,1E-4,0,0,1E-3]
[20,"|",0,0,0,0,0,0,0,0,0,0]
[21,"|",0,0,2.0000000000000001E-4,1E-4,0,0,0,1E-4,0,0]
[null,null,"---------","----------","----------","----------","----------","----------","----------","----------","----------","----------","-"]
["Total","|",3.3E-3,1.24E-2,7.4499999999999997E-2,5.91E-2,2.4E-2,1.03E-2,1.4E-2,9.1000000000000004E-3,8.6999999999999994E-3,1.1000000000000001E-3]
[]
[null,null,20,21,"Total"]
[null,null,"----------","----------","----------"]
[0,"|",0,0,"|  0.4954"]
[1,"|",0,1E-4,"|  0.0232"]
[2,"|",0,0,"|  0.0106"]
[3,"|",0,0,"|  0.2179"]
[4,"|",0,0,"|  0.0193"]
[5,"|",0,0,"|  0.0030"]
[6,"|",0,0,"|  0.0167"]
[7,"|",0,0,"|  0.0078"]
[8,"|",0,0,"|  0.0003"]
[9,"|",1E-4,0,"|  0.0015"]
[10,"|",0,0,"|  0.0021"]
[11,"|",0,0,"|  0.0122"]
[12,"|",0,0,"|  0.0663"]
[13,"|",0,0,"|  0.0459"]
[14,"|",0,0,"|  0.0240"]
[15,"|",0,0,"|  0.0090"]
[16,"|",0,0,"|  0.0111"]
[17,"|",0,0,"|  0.0110"]
[18,"|",0,0,"|  0.0085"]
[19,"|",0,0,"|  0.0017"]
[20,"|",9.9000000000000008E-3,0,"|  0.0100"]
[21,"|",0,1.6000000000000001E-3,"|  0.0025"]
[null,null,"---------","----------","----------","-"]
["Total","|",1.01E-2,1.6999999999999999E-3,"|  1.0000"]
[]
[]
[]
[null,"Ov","erall Kappa",0,0.93589999999999995]